Hotelstabilized
Homewood Suites
5001 NW 36th St • Miami, FL • 124 keys
Value
$48.2M
NOI
$3.9M
Revenue
$10.2M
Health
94
01
Budget vs Actual
| Month | Rev Budget | Rev Actual | NOI Budget | NOI Actual | Variance |
|---|---|---|---|---|---|
| Aug 25 | $781.0K | $867.9K | $289.0K | $312.2K | +8.0% |
| Sep 25 | $785.3K | $768.7K | $290.6K | $273.6K | -5.8% |
| Oct 25 | $789.7K | $868.0K | $292.2K | $315.7K | +8.0% |
| Nov 25 | $794.1K | $893.2K | $293.8K | $327.3K | +11.4% |
| Dec 25 | $798.5K | $898.7K | $295.4K | $357.1K | +20.9% |
| Jan 26 | $802.8K | $772.5K | $297.0K | $301.2K | +1.4% |
| Feb 26 | $807.2K | $905.0K | $298.7K | $341.4K | +14.3% |
| Mar 26 | $811.6K | $849.4K | $300.3K | $333.7K | +11.1% |
| Apr 26 | $815.9K | $829.3K | $301.9K | $307.0K | +1.7% |
| May 26 | $820.3K | $902.4K | $303.5K | $354.0K | +16.6% |
| Jun 26 | $824.7K | $783.6K | $305.1K | $307.7K | +0.8% |
| Jul 26 | $829.1K | $873.1K | $306.8K | $353.3K | +15.2% |