Developmentdevelopment
High Pines Residence
5335 SW 74th Street • Miami, FL • 6,800 SF
Value
$12.0M
NOI
$-3.7M
Revenue
$0
Health
88
01
Budget vs Actual
| Month | Rev Budget | Rev Actual | NOI Budget | NOI Actual | Variance |
|---|---|---|---|---|---|
| Aug 25 | $0 | $0 | $-350.0K | $-378.0K | -8.0% |
| Sep 25 | $0 | $0 | $-350.0K | $-378.0K | -8.0% |
| Oct 25 | $0 | $0 | $-350.0K | $-378.0K | -8.0% |
| Nov 25 | $0 | $0 | $-350.0K | $-378.0K | -8.0% |
| Dec 25 | $0 | $0 | $-350.0K | $-378.0K | -8.0% |
| Jan 26 | $0 | $0 | $-350.0K | $-378.0K | -8.0% |
| Feb 26 | $0 | $0 | $-350.0K | $-378.0K | -8.0% |
| Mar 26 | $0 | $0 | $-350.0K | $-378.0K | -8.0% |
| Apr 26 | $0 | $0 | $-350.0K | $-378.0K | -8.0% |
| May 26 | $0 | $0 | $-350.0K | $-252.0K | +28.0% |
| Jun 26 | $0 | $0 | $-350.0K | $0 | +100.0% |
| Jul 26 | $0 | $0 | $-350.0K | $0 | +100.0% |