Officestabilized
Doral Professional Center
8400 NW 36th St • Doral, FL • 118,400 SF
Value
$42.8M
NOI
$2.6M
Revenue
$4.2M
Health
81
01
Budget vs Actual
| Month | Rev Budget | Rev Actual | NOI Budget | NOI Actual | Variance |
|---|---|---|---|---|---|
| Aug 25 | $331.7K | $361.1K | $199.0K | $223.9K | +12.5% |
| Sep 25 | $333.6K | $329.0K | $200.1K | $204.0K | +1.9% |
| Oct 25 | $335.4K | $345.7K | $201.2K | $214.4K | +6.5% |
| Nov 25 | $337.3K | $372.1K | $202.4K | $230.7K | +14.0% |
| Dec 25 | $339.1K | $367.7K | $203.5K | $228.0K | +12.0% |
| Jan 26 | $341.0K | $361.2K | $204.6K | $224.0K | +9.5% |
| Feb 26 | $342.8K | $381.7K | $205.7K | $236.7K | +15.0% |
| Mar 26 | $344.7K | $318.2K | $206.8K | $197.3K | -4.6% |
| Apr 26 | $346.5K | $340.2K | $207.9K | $210.9K | +1.4% |
| May 26 | $348.4K | $336.6K | $209.0K | $208.7K | -0.2% |
| Jun 26 | $350.3K | $336.8K | $210.2K | $208.8K | -0.6% |
| Jul 26 | $352.1K | $370.7K | $211.3K | $229.9K | +8.8% |